Calculo OPA
| Risk-Free Rate | |
| Months Until the Tender Offer | |
| Price Before the Tender Offer Announcement | |
| Price After the Tender Offer Announcement | |
| Tender Offer Price | |
| Implied Opening Price (Risk-Free Rate Adjusted) | |
| Probability of the Tender Offer Occurring |